| Revenue | DKK 6,2M | +75% |
| EBITDA | DKK 3,7M | +1379% |
| Net profit | DKK 4,3M | +169% |
| Total assets | DKK 31,9M | -9% |
| Equity | DKK 10,7M | +68% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5.490 | 5.546 | 7.406 | 8.100 | 6.633 | 4.535 | 6.990 | 3.510 | 6.152 |
| Staff expenses | -0 | -5.191 | -5.134 | -7.087 | -7.526 | -6.081 | -4.179 | -6.734 | -3.262 | -2.480 |
| EBITDA | 0 | 299 | 413 | 319 | 574 | 553 | 356 | 256 | 248 | 3.672 |
| Depreciation & amort. | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 299 | 313 | 319 | 574 | 553 | 356 | 256 | 248 | 3.672 |
| Net financials | 0 | -108 | -38 | 252 | 170 | 440 | 1.403 | 1.276 | 1.824 | 1.963 |
| Profit before tax | 0 | 191 | 275 | 570 | 744 | 992 | 1.759 | 1.531 | 2.072 | 5.635 |
| Tax | -0 | 43 | 65 | 132 | 171 | 223 | 390 | 348 | 462 | 1.310 |
| Net profit | 0 | 148 | 211 | 438 | 574 | 769 | 1.369 | 1.183 | 1.610 | 4.325 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 12.000 | 15.442 | 24.922 | 30.544 | 51.516 | 51.535 | 45.163 | 35.115 | 31.925 |
| Equity | 50 | 198 | 408 | 846 | 1.420 | 2.189 | 3.558 | 4.741 | 6.351 | 10.677 |
| Long-term debt | 0 | 3.761 | 3.720 | 7.422 | 8.443 | 9.393 | 29.937 | 2.651 | 3.130 | 11.631 |
| Short-term debt | 0 | 8.041 | 11.314 | 16.654 | 20.681 | 39.933 | 18.040 | 37.771 | 25.634 | 9.617 |
| Total debt | 0 | 11.802 | 15.033 | 24.075 | 29.124 | 49.326 | 47.977 | 40.422 | 28.763 | 21.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2015 | — | — |
PM Management | Management | 2017 | — | — |
BS Management | Management | 2018 | — | — |
AB Unofficial title | Unofficial title | 2022 | — | — |
BK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flexera Software ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tormod Torekoven | Management | 0 companies |
| Per Mikael Ollevik | Management | 0 companies |
| Bo Schielder Kristoffersen | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Robert Frederick Heatley | Board of Directors | 0 companies |
| William Joseph Gonyea JR | Board of Directors | 0 companies |
| Urban Tore Bucht | Board of Directors | 0 companies |
| James Patrick Ryan | Chairman | 0 companies |
| David Zwick | Board of Directors | 0 companies |
| Daniel Joseph Sanders | Board of Directors | 0 companies |
| James Robert Denena | Chairman | 0 companies |
| Ulf Gösta Kasshag | Board of Directors | 0 companies |
| Kirk Larson | Board of Directors | 0 companies |
| Kraig Stephen Washburn | Board of Directors | 0 companies |
| Erik Axel Kling | Board of Directors | 0 companies |
| Benjamin Edward Feuser | Board of Directors | 0 companies |
| James Robert Denena | Chairman | 0 companies |