| Revenue | DKK 2,7M | +65% |
| EBITDA | DKK 81K | -43% |
| Net profit | DKK 32 | -100% |
| Total assets | DKK 1,1M | +91% |
| Equity | DKK 102K | +0% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 437 | 523 | 696 | 641 | 770 | 551 | 686 | 1.377 | 1.619 | 2.678 |
| Staff expenses | -440 | -349 | -394 | -680 | -807 | -657 | -788 | -625 | -1.272 | -1.452 | -2.597 |
| EBITDA | 25 | 87 | 129 | 15 | -166 | 113 | -236 | 61 | 105 | 143 | 81 |
| Depreciation & amort. | 27 | -24 | -24 | -24 | -17 | -3 | -0 | -4 | -41 | -74 | -55 |
| EBIT | -2 | 64 | 105 | -8 | -183 | 110 | -236 | 57 | 64 | 69 | 26 |
| Net financials | -7 | -4 | -3 | -2 | -1 | -1 | 15 | 6 | -12 | -48 | -9 |
| Profit before tax | -9 | 60 | 103 | -10 | -184 | 109 | -221 | 62 | 52 | 20 | 17 |
| Tax | -2 | 13 | 23 | -2 | -40 | 24 | -49 | 14 | 15 | 9 | 17 |
| Net profit | -7 | 47 | 80 | -8 | -144 | 85 | -172 | 48 | 37 | 11 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 389 | 428 | 463 | 319 | 418 | 374 | 417 | 618 | 585 | 1.117 |
| Equity | 43 | 95 | 175 | 236 | 93 | 178 | 5 | 53 | 90 | 102 | 102 |
| Long-term debt | 48 | 69 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 224 | 183 | 227 | 226 | 240 | 368 | 364 | 528 | 483 | 1.015 |
| Total debt | 179 | 294 | 253 | 227 | 226 | 240 | 368 | 364 | 528 | 483 | 1.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brinch Fisker Holding ApS | Company | 66.7% | 100.0% | 2024 |
Steinicke Invest ApS | Company | 15.0% | 0.0% | 2025 |
Cohn Capital ApS | Company | 15.0% | 0.0% | 2025 |
2KF ApS | Company | 50.0% | 50.0% | 2024 |
3P INVEST 1 ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 0.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2019 | |
BriFi Holding ApS | Company | 50.0% | 50.0% | 2022 |
Ninna Ley Holding IVS | Company | 33.3% | 33.3% | 2016 |
Lumen Group ApS | Company | 25.0% | 25.0% | 2024 |
WEBPAKKERIET ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Nowak | Management | 0 companies |