| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -14% |
| Net profit | DKK -14K | -78% |
| Total assets | DKK 19K | +9% |
| Equity | DKK -1,4M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | -20 | 9 | -71 | -10 | 25 | 50 | -7 | 0 | 0 | 0 |
| Staff expenses | -564 | -564 | -548 | -460 | -0 | -147 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | -20 | -539 | -532 | -10 | -123 | 47 | -20 | -8 | -7 | -8 |
| Depreciation & amort. | 131 | -0 | -79 | -79 | -79 | -79 | -79 | -395 | -0 | -0 | -0 |
| EBIT | -24 | -20 | -618 | -611 | -89 | -202 | -32 | -416 | -8 | -7 | -8 |
| Net financials | -186 | -147 | -172 | -193 | -156 | -2 | -8 | 1.149 | -8 | -3 | -9 |
| Profit before tax | -210 | -167 | -790 | -803 | -246 | -203 | -41 | 733 | -16 | -10 | -17 |
| Tax | -58 | -37 | -174 | 168 | -17 | -48 | -23 | -87 | -2 | -2 | -3 |
| Net profit | -151 | -131 | -616 | -971 | -228 | -155 | -18 | 820 | -14 | -8 | -14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.635 | 1.928 | 1.587 | 942 | 795 | 755 | 634 | 28 | 30 | 18 | 19 |
| Equity | -101 | -232 | -848 | -1.819 | -2.047 | -2.203 | -2.221 | -1.401 | -1.415 | -1.423 | -1.437 |
| Long-term debt | 0 | 1.472 | 2.305 | 2.487 | 2.640 | 2.667 | 1.674 | 24 | 0 | 0 | 0 |
| Short-term debt | 1.568 | 556 | 129 | 148 | 94 | 199 | 1.107 | 1.405 | 1.445 | 1.440 | 1.456 |
| Total debt | 3.737 | 2.029 | 2.435 | 2.635 | 2.734 | 2.867 | 2.781 | 1.429 | 1.445 | 1.440 | 1.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIS BILDE HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
DAN DECOR HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Nilie Kirstine Bilde | Management | 0 companies |