| Revenue | DKK 400K | -23% |
| EBITDA | DKK 226K | -53% |
| Net profit | DKK 19K | -90% |
| Total assets | DKK 4,6M | -5% |
| Equity | DKK 1,7M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 404 | 483 | 467 | 454 | 457 | 431 | 437 | 474 | 520 | 400 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 221 | 353 | 434 | 414 | 405 | 412 | 393 | 375 | 433 | 484 | 226 |
| Depreciation & amort. | -95 | -104 | -104 | -104 | -104 | -104 | -104 | -104 | -104 | -104 | -104 |
| EBIT | 126 | 248 | 330 | 309 | 300 | 307 | 288 | 271 | 329 | 380 | 122 |
| Net financials | -125 | -132 | -118 | -107 | -86 | -35 | -35 | -25 | -87 | -128 | -97 |
| Profit before tax | 1 | 117 | 212 | 202 | 214 | 272 | 253 | 245 | 242 | 252 | 25 |
| Tax | -3 | 28 | 47 | 44 | 47 | 59 | 56 | 53 | 55 | 55 | 6 |
| Net profit | 4 | 89 | 165 | 158 | 167 | 213 | 197 | 192 | 187 | 197 | 19 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.527 | 5.434 | 5.307 | 5.219 | 5.097 | 4.992 | 4.924 | 4.896 | 4.754 | 4.807 | 4.586 |
| Equity | 84 | 172 | 337 | 495 | 663 | 876 | 1.073 | 1.265 | 1.452 | 1.649 | 1.668 |
| Long-term debt | 4.219 | 4.032 | 3.695 | 3.408 | 3.339 | 3.160 | 2.976 | 2.796 | 2.713 | 2.573 | 2.371 |
| Short-term debt | 1.203 | 1.184 | 1.208 | 1.228 | 988 | 828 | 726 | 664 | 395 | 370 | 310 |
| Total debt | 5.422 | 5.216 | 4.903 | 4.635 | 4.327 | 3.988 | 3.701 | 3.460 | 3.108 | 2.943 | 2.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUIS LUND HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Prinds Lund | Management | 0 companies |