| Revenue | DKK -44K | -101% |
| EBITDA | DKK -44K | -110% |
| Net profit | DKK 2,5M | +530% |
| Total assets | DKK 40,9M | -17% |
| Equity | DKK 39,3M | +7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -16 | -16 | 69 | -39 | -47 | -76 | -29 | 3.871 | -44 |
| Staff expenses | -0 | -0 | -282 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -16 | -298 | 66 | -39 | -47 | -76 | -29 | 421 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -16 | -298 | 66 | -39 | -47 | -76 | -29 | 421 | -44 |
| Net financials | 0 | 0 | -74 | -131 | -6.747 | 3.177 | 33.073 | 1.307 | -335 | 2.593 |
| Profit before tax | -40 | -16 | -373 | -65 | -6.787 | 3.130 | 32.997 | 1.278 | 87 | 2.549 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 667 | 52 |
| Net profit | -40 | -16 | -373 | -65 | -6.787 | 3.130 | 32.997 | 1.278 | -581 | 2.497 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.834 | 8.964 | 16.170 | 23.691 | 40.751 | 39.374 | 50.522 | 50.829 | 49.157 | 40.890 |
| Equity | 3.020 | 7.158 | 6.785 | 6.720 | -66 | 3.064 | 36.061 | 37.339 | 36.758 | 39.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.814 | 1.807 | 9.385 | 16.970 | 40.817 | 36.311 | 14.462 | 13.490 | 12.399 | 1.634 |
| Total debt | 2.814 | 1.807 | 9.385 | 16.970 | 40.817 | 36.311 | 14.462 | 13.490 | 12.399 | 1.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2024 | — | — |
SM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stoltze | Management | 0 companies |
| Stella Maymann-Holler | Management | 0 companies |