| Revenue | DKK 673K | +4% |
| EBITDA | DKK 25K | -94% |
| Net profit | DKK 29K | -89% |
| Total assets | DKK 2,6M | +4% |
| Equity | DKK 1,4M | +2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 66 | 382 | 155 | 254 | 23 | 121 | 240 | 149 | 649 | 673 |
| Staff expenses | -11 | -49 | -80 | -41 | -32 | -16 | -10 | -3 | -15 | -224 | -648 |
| EBITDA | 223 | 17 | 302 | 114 | 221 | 6 | 111 | 237 | 134 | 425 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 |
| EBIT | 223 | 17 | 302 | 114 | 221 | 6 | 111 | 237 | 134 | 425 | 1 |
| Net financials | -11 | -19 | -17 | -22 | -81 | -35 | -2 | -6 | -2 | -0 | 52 |
| Profit before tax | 212 | -2 | 285 | 92 | 140 | 41 | 108 | 231 | 132 | 425 | 53 |
| Tax | 50 | -0 | 64 | 21 | 53 | 17 | -42 | 61 | -18 | 154 | 24 |
| Net profit | 162 | -2 | 221 | 72 | 88 | 24 | 150 | 170 | 150 | 271 | 29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 849 | 1.489 | 1.969 | 1.843 | 1.891 | 1.992 | 2.276 | 2.384 | 2.322 | 2.496 | 2.585 |
| Equity | 212 | 210 | 444 | 516 | 604 | 628 | 778 | 948 | 1.098 | 1.369 | 1.398 |
| Long-term debt | 206 | 430 | 431 | 562 | 510 | 459 | 24 | 54 | 35 | 91 | 18 |
| Short-term debt | 430 | 849 | 1.093 | 765 | 777 | 905 | 1.474 | 1.382 | 1.188 | 1.036 | 1.163 |
| Total debt | 637 | 1.279 | 1.525 | 1.327 | 1.287 | 1.364 | 1.498 | 1.435 | 1.223 | 1.127 | 1.181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|