| Revenue | DKK 5,5M | +0% |
| EBITDA | DKK 2,2M | -26% |
| Net profit | DKK -375K | -444% |
| Total assets | DKK 8,7M | -49% |
| Equity | DKK 2,2M | -15% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.307 | 2.575 | 1.654 | 2.223 | 2.720 | 3.938 | 4.746 | 5.957 | 5.511 | 5.516 |
| Staff expenses | -1.431 | -2.839 | -2.779 | -1.772 | -3.361 | -4.042 | -555 | -3.327 | -2.490 | -3.274 |
| EBITDA | 553 | 665 | 1.029 | 614 | 1.116 | 2.079 | 4.192 | 2.630 | 3.021 | 2.242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2.565 | -2.515 | -2.529 | -2.410 |
| EBIT | 553 | 665 | 1.029 | 614 | 1.116 | 2.079 | 1.626 | 115 | 492 | -168 |
| Net financials | -378 | -530 | -528 | -575 | -553 | -402 | -474 | -65 | -351 | -312 |
| Profit before tax | 175 | 134 | 501 | 39 | 563 | 1.677 | 1.152 | 50 | 141 | -480 |
| Tax | 27 | 30 | -0 | 120 | 117 | 369 | 244 | -39 | 32 | -105 |
| Net profit | 148 | 105 | 501 | -81 | 446 | 1.308 | 908 | 89 | 109 | -375 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.677 | 11.365 | 14.024 | 18.046 | 19.539 | 18.447 | 15.873 | 12.085 | 17.015 | 8.695 |
| Equity | 1.148 | 1.253 | 1.753 | 1.672 | 2.118 | 3.426 | 4.334 | 2.424 | 2.533 | 2.158 |
| Long-term debt | 5.969 | 5.899 | 8.961 | 9.476 | 9.434 | 6.790 | 3.770 | 1.717 | 2.759 | 363 |
| Short-term debt | 3.354 | 3.921 | 3.017 | 6.568 | 7.209 | 7.412 | 6.896 | 7.110 | 10.857 | 5.413 |
| Total debt | 9.323 | 9.820 | 11.978 | 16.044 | 16.644 | 14.202 | 10.666 | 8.827 | 13.616 | 5.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2025 | — | — |
TS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BDA Finance ApS | Company | 100.0% | 100.0% | 2024 |
BABY DAN A/S | Company | 100.0% | 100.0% | 2015 |
DANTOY A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Marck André Højbjerg Matthiasen | Management | 0 companies |
| Torben Stærkær Frandsen | Management | 0 companies |