| Revenue | DKK 611K | -5% |
| EBITDA | DKK -18K | -194% |
| Net profit | DKK -86K | -44% |
| Total assets | DKK 2,4M | -6% |
| Equity | DKK 933K | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 667 | 897 | 813 | 644 | 611 |
| Staff expenses | -592 | -596 | -606 | -624 | -629 |
| EBITDA | 76 | 301 | 207 | 19 | -18 |
| Depreciation & amort. | -63 | -63 | -63 | -50 | -44 |
| EBIT | 13 | 238 | 144 | -30 | -62 |
| Net financials | -87 | -53 | -51 | -47 | -49 |
| Profit before tax | -74 | 185 | 93 | -77 | -111 |
| Tax | -10 | 41 | 21 | -17 | -24 |
| Net profit | -65 | 144 | 72 | -60 | -86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.727 | 2.784 | 2.900 | 2.554 | 2.411 |
| Equity | 862 | 1.007 | 1.079 | 1.019 | 933 |
| Long-term debt | 665 | 587 | 509 | 430 | 352 |
| Short-term debt | 1.199 | 1.179 | 1.289 | 1.098 | 1.126 |
| Total debt | 1.865 | 1.766 | 1.797 | 1.528 | 1.478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2014 |
| Former (2) | ||
CD Management | Management | 2014 – 2016 |
JB Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andersen | Management | 0 companies |
| Claus Dalsgård | Management | 0 companies |
| Jørgen Brandt Christoffersen | Management | 0 companies |