| Revenue | DKK -118K | +30% |
| EBITDA | DKK -118K | -30% |
| Net profit | DKK -699K | -131% |
| Total assets | DKK 31,3M | +6% |
| Equity | DKK 20,6M | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -14 | -17 | -23 | -24 | -81 | -61 | -83 | -91 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 13 | 141 | 20 | -23 | -24 | -81 | -61 | -83 | -91 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 13 | 141 | 20 | -23 | -24 | -81 | -61 | -83 | -91 | -118 |
| Net financials | -103 | 119 | -65 | 909 | 517 | 1.084 | 4.805 | 3.995 | 6.130 | 2.174 | -717 |
| Profit before tax | -96 | 132 | 76 | 929 | 494 | 1.060 | 4.724 | 3.933 | 6.047 | 2.083 | -835 |
| Tax | 8 | 11 | 78 | 18 | -246 | -95 | -128 | -119 | -252 | -151 | -136 |
| Net profit | -104 | 122 | -1 | 910 | 740 | 1.155 | 4.852 | 4.052 | 6.299 | 2.235 | -699 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.991 | 3.555 | 6.447 | 8.093 | 10.573 | 12.050 | 14.255 | 19.661 | 31.136 | 29.540 | 31.309 |
| Equity | 889 | 1.011 | 1.009 | 1.920 | 2.660 | 3.815 | 8.668 | 12.720 | 19.019 | 21.253 | 20.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.102 | 2.545 | 5.438 | 6.174 | 7.913 | 8.235 | 5.587 | 6.941 | 12.118 | 8.278 | 10.754 |
| Total debt | 3.102 | 2.545 | 5.438 | 6.174 | 7.913 | 8.235 | 5.587 | 6.941 | 12.118 | 8.287 | 10.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ES - INVESTERING HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen Skjærbæk | Management | 0 companies |
| Hasse Martin Diemer | Chairman | 0 companies |
| Michael Gjelstrup Stenskrog | Chairman | 0 companies |
| Lemmy Fialin | Board of Directors | 0 companies |