| Revenue | DKK 2M | +328% |
| EBITDA | DKK 2M | +332% |
| Net profit | DKK 1,2M | +1045% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK 1,8M | +223% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 492 | 442 | 341 | 420 | 454 | 356 | 460 | 457 | 1.956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -6 |
| EBITDA | 186 | 492 | 442 | 341 | 420 | 454 | 356 | 460 | 452 | 1.950 |
| Depreciation & amort. | 48 | -115 | -118 | -118 | -118 | -119 | -121 | -121 | -121 | -121 |
| EBIT | 138 | 377 | 324 | 222 | 301 | 335 | 235 | 339 | 331 | 1.830 |
| Net financials | -123 | -271 | -231 | -212 | -158 | -175 | -163 | -173 | -159 | -209 |
| Profit before tax | 15 | 107 | 93 | 11 | 143 | 159 | 72 | 166 | 173 | 1.621 |
| Tax | 5 | 59 | 47 | 33 | 58 | 61 | 42 | 63 | 65 | 383 |
| Net profit | 10 | 48 | 46 | -22 | 85 | 98 | 30 | 103 | 108 | 1.238 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.613 | 6.416 | 6.148 | 6.029 | 5.911 | 5.902 | 5.831 | 5.667 | 5.598 | 5.459 |
| Equity | 60 | 108 | 154 | 132 | 217 | 315 | 345 | 448 | 556 | 1.793 |
| Long-term debt | 5.450 | 4.449 | 4.296 | 4.267 | 4.111 | 3.914 | 3.256 | 2.411 | 1.842 | 1.002 |
| Short-term debt | 1.103 | 1.859 | 1.698 | 1.631 | 1.583 | 1.673 | 2.230 | 2.808 | 3.201 | 2.664 |
| Total debt | 6.553 | 6.308 | 5.994 | 5.898 | 5.694 | 5.587 | 5.486 | 5.219 | 5.043 | 3.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOLD - HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kold | Management | 0 companies |