| Revenue | DKK 431K | +74% |
| EBITDA | DKK -55K | -479% |
| Net profit | DKK -57K | -591% |
| Total assets | DKK 118K | -39% |
| Equity | DKK 103K | -36% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 1.228 | 911 | 788 | 904 | 440 | 522 | 247 | 431 |
| Staff expenses | -788 | -1.064 | -867 | -712 | -1.013 | -386 | -510 | -233 | -486 |
| EBITDA | 60 | 164 | 44 | 76 | -109 | 54 | 12 | 14 | -55 |
| Depreciation & amort. | -36 | -32 | -32 | -32 | -6 | -4 | -4 | -3 | -2 |
| EBIT | 24 | 132 | 12 | 44 | -115 | 50 | 9 | 12 | -57 |
| Net financials | -0 | 0 | -0 | -0 | -0 | -0 | 1 | 0 | -0 |
| Profit before tax | 24 | 131 | 12 | 44 | -115 | 50 | 9 | 12 | -57 |
| Tax | 6 | 32 | 3 | 16 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 99 | 10 | 28 | -115 | 50 | 9 | 12 | -57 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 312 | 309 | 321 | 198 | 209 | 202 | 195 | 118 |
| Equity | 18 | 117 | 176 | 205 | 89 | 139 | 149 | 160 | 103 |
| Long-term debt | 0 | 0 | 0 | 50 | 50 | 50 | 0 | 0 | 0 |
| Short-term debt | 196 | 196 | 133 | 66 | 58 | 20 | 53 | 34 | 15 |
| Total debt | 196 | 196 | 133 | 116 | 108 | 70 | 53 | 34 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2024 | — | — |
TG Unofficial title | Unofficial title | 2025 | — | — |
GK Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |
| Ghaffar Khan | Founder | 0 companies |