| Revenue | DKK 3,5M | -9% |
| EBITDA | DKK 775K | -48% |
| Net profit | DKK 496K | -55% |
| Total assets | DKK 1,6M | -44% |
| Equity | DKK -170K | -115% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 183 | 354 | -3 | -9 | 8 | -4 | -9 | 3.826 | 3.485 |
| Staff expenses | -0 | -24 | -183 | -4 | -0 | -0 | -0 | -0 | -2.334 | -2.711 |
| EBITDA | -11 | 158 | 172 | -7 | -9 | 8 | -4 | -9 | 1.492 | 775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -122 |
| EBIT | -11 | 158 | 172 | -7 | -9 | 8 | -4 | -9 | 1.427 | 653 |
| Net financials | 0 | 2 | 7 | 12 | 2 | 2 | 1 | -20 | 0 | -13 |
| Profit before tax | -11 | 160 | 179 | 4 | -7 | 11 | -3 | -29 | 1.427 | 640 |
| Tax | -0 | 34 | 40 | 1 | 0 | 2 | -1 | -0 | 316 | 144 |
| Net profit | -11 | 126 | 139 | 3 | -7 | 9 | -2 | -29 | 1.111 | 496 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 305 | 313 | 234 | 58 | 60 | 55 | 31 | 2.892 | 1.628 |
| Equity | 26 | 152 | 189 | 193 | 46 | 54 | 52 | 23 | 1.134 | -170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 153 | 124 | 41 | 12 | 5 | 3 | 8 | 1.743 | 1.784 |
| Total debt | 4 | 153 | 124 | 41 | 12 | 5 | 3 | 8 | 1.743 | 1.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2014 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALSK HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
ANKM HOLDINGS ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Vilstrup | Management | 0 companies |
| Allan Stilling Kristiansen | Chief Executive Officer | 0 companies |