| Revenue | DKK -12K | +83% |
| EBITDA | DKK -73K | -990% |
| Net profit | DKK -45K | -5033% |
| Total assets | DKK 132K | -14% |
| Equity | DKK 5K | -90% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.467 | 1.576 | 2.670 | 1.769 | 540 | -32 | -11 | -9 | -6 | -7 | -12 |
| Staff expenses | -636 | -586 | -747 | -703 | -344 | -28 | -0 | -0 | -0 | -0 | -61 |
| EBITDA | 761 | 991 | 1.923 | 1.066 | 196 | -60 | -11 | -9 | -6 | -7 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 761 | 991 | 1.923 | 1.066 | 196 | -60 | -11 | -9 | -6 | -7 | -73 |
| Net financials | -8 | 0 | 14 | -10 | 19 | 10 | 31 | -17 | 12 | 7 | 16 |
| Profit before tax | 753 | 991 | 1.937 | 1.056 | 215 | -50 | 20 | -27 | 6 | -0 | -57 |
| Tax | 180 | 218 | 427 | 234 | 47 | -11 | 4 | -0 | -0 | 1 | -13 |
| Net profit | 573 | 772 | 1.511 | 823 | 167 | -39 | 15 | -27 | 6 | -1 | -45 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 903 | 985 | 0 | 1.105 | 355 | 183 | 194 | 170 | 161 | 153 | 132 |
| Equity | 623 | 895 | 0 | 1.028 | 296 | 56 | 72 | 45 | 51 | 50 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 90 | 0 | 77 | 59 | 126 | 123 | 125 | 110 | 104 | 127 |
| Total debt | 280 | 90 | 0 | 77 | 59 | 126 | 123 | 125 | 110 | 104 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXELDT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Raymond Bruil Feldt | Management | 0 companies |