| Revenue | DKK -236K | -143% |
| EBITDA | DKK -991K | -289% |
| Net profit | DKK -811K | -151% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK -762K | -1676% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -277 | -212 | -372 | 699 | -980 | 1.180 | -109 | 556 | -236 |
| Staff expenses | -0 | -0 | -66 | -84 | -167 | -273 | -551 | -810 | -755 |
| EBITDA | -277 | -212 | -438 | 615 | -1.147 | 907 | -660 | -255 | -991 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -277 | -212 | -438 | 615 | -1.147 | 907 | -660 | -255 | -991 |
| Net financials | -18 | -4 | -18 | -4 | 7 | -64 | 43 | -125 | -41 |
| Profit before tax | -295 | -216 | -457 | 611 | -1.140 | 842 | -617 | -380 | -1.032 |
| Tax | -62 | -46 | -98 | 144 | 64 | -91 | -93 | -57 | -221 |
| Net profit | -233 | -171 | -359 | 468 | -1.203 | 933 | -524 | -323 | -811 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 560 | 1.554 | 2.200 | 1.239 | 2.744 | 1.988 | 1.247 | 1.233 |
| Equity | -233 | -404 | -763 | -295 | -1.498 | -565 | -129 | 48 | -762 |
| Long-term debt | 467 | 866 | 1.898 | 2.030 | 2.062 | 2.095 | 526 | 0 | 0 |
| Short-term debt | 64 | 97 | 418 | 465 | 675 | 1.215 | 1.591 | 1.198 | 1.995 |
| Total debt | 531 | 964 | 2.316 | 2.494 | 2.737 | 3.310 | 2.117 | 1.198 | 1.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFD ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |