| Revenue | DKK -1,1M | -11% |
| EBITDA | DKK -1,1M | +11% |
| Net profit | DKK 14,8M | +2020% |
| Total assets | DKK 127,4M | +14% |
| Equity | DKK 84,8M | +17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | — | -28 | -65 | -10 | -82 | -283 | -1.380 | -1.054 | -1.275 | -1.132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -227 | -62 | -0 | -0 |
| EBITDA | -27 | -215 | -28 | -65 | -10 | -140 | -283 | -1.607 | -1.116 | -1.275 | -1.132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -118 | -193 | -169 | -102 |
| EBIT | -27 | -215 | -28 | -65 | -10 | -140 | -286 | -1.725 | -1.309 | -1.444 | -1.234 |
| Net financials | 0 | 3.550 | 1.690 | 1.580 | 1.463 | 1.169 | 4.388 | 1.052 | -1.441 | -358 | 15.079 |
| Profit before tax | -27 | 3.335 | 1.662 | 1.515 | 1.453 | 1.029 | 4.054 | -673 | -2.750 | -1.803 | 13.845 |
| Tax | -2 | 13 | 59 | 26 | 8 | -45 | -40 | -455 | -0 | -1.034 | -917 |
| Net profit | -25 | 3.321 | 1.603 | 1.489 | 1.445 | 1.074 | 4.094 | -218 | -2.750 | -769 | 14.762 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.418 | 48.155 | 47.380 | 47.006 | 47.463 | 47.818 | 48.707 | 49.835 | 61.773 | 112.029 | 127.414 |
| Equity | 45.410 | 48.132 | 47.335 | 46.824 | 47.269 | 47.543 | 48.537 | 48.319 | 43.569 | 72.479 | 84.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.186 | 25.025 | 42.269 |
| Short-term debt | 8 | 24 | 45 | 182 | 194 | 275 | 170 | 1.516 | 18 | 14.525 | 304 |
| Total debt | 8 | 24 | 45 | 182 | 194 | 275 | 170 | 1.516 | 18.204 | 39.550 | 42.574 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|