| Revenue | DKK -14K | +8% |
| EBITDA | DKK -74K | -474% |
| Net profit | DKK -27K | -139% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK 1,7M | -9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -11 | -13 | -13 | — | -15 | -18 | -17 | -14 | -12 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBITDA | -18 | -11 | -13 | -13 | -13 | -13 | -14 | -17 | -14 | -12 | -13 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -11 | -13 | -13 | -13 | -13 | -14 | -17 | -14 | -12 | -13 | -74 |
| Net financials | 1.824 | 3.200 | 4.263 | 3.722 | 2.650 | -2.629 | -9.408 | 6.587 | 616 | 85 | 102 | 46 |
| Profit before tax | 1.805 | 3.189 | 4.250 | 3.709 | 2.635 | -2.644 | -9.425 | 6.570 | 601 | 73 | 90 | -27 |
| Tax | -4 | -8 | 7 | 21 | 21 | 38 | 4 | -11 | -11 | 16 | 20 | -0 |
| Net profit | 1.810 | 3.197 | 4.243 | 3.688 | 2.614 | -2.681 | -9.430 | 6.581 | 612 | 57 | 70 | -27 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.941 | 12.295 | 15.539 | 18.441 | 19.055 | 17.485 | 12.794 | 1.750 | 2.309 | 2.036 | 1.902 | 1.802 |
| Equity | 8.916 | 12.112 | 15.519 | 18.407 | 19.022 | 15.340 | 5.910 | 1.654 | 2.066 | 2.008 | 1.867 | 1.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.025 | 183 | 20 | 33 | 34 | 2.145 | 2.184 | 97 | 243 | 28 | 34 | 97 |
| Total debt | 1.025 | 183 | 20 | 33 | 34 | 2.145 | 2.184 | 97 | 243 | 28 | 34 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lodahl | Management | 0 companies |