| Revenue | DKK 9,8M | +6% |
| EBITDA | DKK 7,3M | -2% |
| Net profit | DKK 3,9M | -39% |
| Total assets | DKK 148,2M | -5% |
| Equity | DKK 57,8M | -38% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.008 | 8.115 | 8.941 | 9.267 | 9.814 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.607 | 6.378 | 7.166 | 7.476 | 7.323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.607 | 6.378 | 7.166 | 7.476 | 7.323 |
| Net financials | 12.281 | 11.234 | 12.821 | 222 | -3.187 |
| Profit before tax | 23.887 | 17.612 | 19.987 | 7.698 | 4.136 |
| Tax | 2.205 | 3.626 | 4.128 | 1.396 | 271 |
| Net profit | 21.682 | 13.986 | 15.859 | 6.302 | 3.865 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 132.899 | 146.507 | 149.978 | 155.391 | 148.246 |
| Equity | 57.758 | 71.744 | 87.603 | 93.905 | 57.770 |
| Long-term debt | 63.596 | 60.138 | 45.104 | 43.278 | 73.705 |
| Short-term debt | 4.116 | 4.238 | 5.191 | 5.509 | 4.247 |
| Total debt | 67.712 | 64.376 | 50.295 | 48.787 | 77.952 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EB Management | Management | 2017 |
FB Chief Executive Officer | Chief Executive Officer | 2014 |
SB Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Buch-Andersen | Management | 0 companies |
| Frank Buch-Andersen | Chief Executive Officer | 0 companies |
| Simon Buch-Andersen | Management | 0 companies |