| Revenue | DKK 933K | +71% |
| EBITDA | DKK 454K | +3131% |
| Net profit | DKK 287K | +256% |
| Total assets | DKK 2,5M | +17% |
| Equity | DKK 1,9M | +18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 193 | 234 | 426 | 397 | 483 | 703 | 958 | 643 | 545 | 933 |
| Staff expenses | -175 | -182 | -251 | -454 | -406 | -508 | -547 | -507 | -622 | -531 | -479 |
| EBITDA | 450 | 12 | -17 | -28 | -10 | -25 | 155 | 451 | 21 | 14 | 454 |
| Depreciation & amort. | -17 | -13 | -18 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -0 |
| EBIT | 433 | -1 | -35 | -28 | -10 | -25 | 135 | 431 | 1 | -6 | 454 |
| Net financials | 9 | -21 | 196 | 168 | 47 | 249 | 197 | 2 | 149 | 100 | -89 |
| Profit before tax | 443 | -22 | 161 | 140 | 37 | 224 | 332 | 433 | 150 | 94 | 365 |
| Tax | 104 | 0 | 33 | -0 | -0 | -0 | 28 | 73 | 18 | 14 | 78 |
| Net profit | 339 | -22 | 128 | 140 | 37 | 224 | 304 | 360 | 131 | 81 | 287 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 668 | 607 | 732 | 844 | 963 | 1.646 | 2.053 | 2.151 | 2.109 | 2.472 |
| Equity | 389 | 367 | 494 | 634 | 671 | 691 | 995 | 1.355 | 1.486 | 1.567 | 1.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 301 | 113 | 98 | 174 | 272 | 650 | 698 | 665 | 542 | 618 |
| Total debt | 25 | 301 | 113 | 98 | 174 | 272 | 650 | 698 | 665 | 542 | 618 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|