| Revenue | DKK 878K | +6% |
| EBITDA | DKK 888K | +7% |
| Net profit | DKK 7K | -81% |
| Total assets | DKK 31,7M | +0% |
| Equity | DKK 8,9M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -58 | -227 | 860 | 941 | 787 | 852 | 914 | 830 | 878 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -56 | 8.437 | 860 | 941 | 787 | 852 | 914 | 830 | 888 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -56 | 8.437 | 860 | 941 | 787 | 852 | 914 | 830 | 888 |
| Net financials | -49 | -118 | -1.085 | -222 | -233 | -482 | -410 | 4.970 | -766 | -878 |
| Profit before tax | -107 | -175 | 7.352 | 638 | 708 | 305 | 443 | 5.884 | 64 | 10 |
| Tax | -48 | -15 | 1.619 | 141 | 156 | 67 | 97 | 1.294 | 26 | 2 |
| Net profit | -59 | -160 | 5.733 | 497 | 552 | 238 | 345 | 4.589 | 39 | 7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.940 | 11.018 | 35.701 | 31.583 | 31.697 | 31.689 | 31.672 | 31.626 | 31.560 | 31.694 |
| Equity | 2.099 | 1.939 | 7.672 | 4.169 | 4.721 | 3.959 | 4.304 | 8.894 | 8.932 | 8.940 |
| Long-term debt | 0 | 0 | 24.566 | 24.187 | 23.622 | 23.792 | 23.170 | 17.612 | 17.248 | 16.861 |
| Short-term debt | 4.308 | 8.561 | 1.326 | 950 | 921 | 1.437 | 1.675 | 2.594 | 2.854 | 3.366 |
| Total debt | 4.308 | 8.561 | 25.892 | 25.137 | 24.542 | 25.229 | 24.846 | 20.206 | 20.102 | 20.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2014 | — | — |
JA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Macema Holding ApS | Company | 50.0% | 50.0% | 2021 |
Knaasen Holding ApS | Company | 50.0% | 50.0% | 2015 |
BRDR. HEDE A/S | Company | 50.0% | 50.0% | 2014 |
NØRMØLLE ApS | Company | 50.0% | 50.0% | 2015 |
FREDERIK BACH HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mårten Jesper Hede | Founder | 0 companies |
| Jørgen Andreasen | Management | 0 companies |