| Revenue | DKK -29K | -90% |
| EBITDA | DKK -29K | +90% |
| Net profit | DKK -44K | +85% |
| Total assets | DKK 45K | -40% |
| Equity | DKK -351K | -14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 85 | 4 | 147 | 221 | -199 | -178 | -294 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -1.294 | -1.506 | -140 | 180 | -199 | -178 | -294 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -1.294 | -1.506 | -140 | 180 | -199 | -178 | -294 | -29 |
| Net financials | 0 | -1 | 0 | 0 | 0 | -1 | -2 | -21 | -15 |
| Profit before tax | -15 | -1.295 | -1.506 | -140 | 180 | -201 | -179 | -314 | -44 |
| Tax | -2 | -329 | -231 | -0 | -0 | -26 | -19 | -15 | -0 |
| Net profit | -12 | -966 | -1.275 | -140 | 180 | -175 | -160 | -299 | -44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 415 | 398 | 275 | 464 | 745 | 584 | 74 | 45 |
| Equity | 38 | -928 | -1.928 | -352 | -173 | 152 | -8 | -307 | -351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371 | 385 |
| Short-term debt | 265 | 1.343 | 2.326 | 628 | 636 | 592 | 592 | 10 | 10 |
| Total debt | 265 | 1.343 | 2.326 | 628 | 636 | 592 | 592 | 381 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2014 | — | — |
TS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fokdal Springvand ApS | Company | 33.3% | 33.3% | 2020 |
AVR HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
JEF EJENDOMME HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
ELMOPRINT ApS MASKINFABRIK | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Erik Fokdal | Management | 0 companies |
| Tim Storm | Management | 0 companies |
| Vilhelm Rosendal | Board of Directors | 0 companies |
| Thomas Friis Jørgensen | Board of Directors | 0 companies |
| Lars Peter Behrend | Chairman | 0 companies |