| Revenue | DKK -365K | +15% |
| EBITDA | DKK -897K | -92% |
| Net profit | DKK 38,7M | -13% |
| Total assets | DKK 194M | +20% |
| Equity | DKK 193,3M | +20% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -13 | -39 | -109 | -49 | -28 | 648 | -122 | -280 | -318 | -365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -532 |
| EBITDA | -8 | -13 | -39 | -109 | -49 | -28 | 648 | -122 | -280 | -468 | -897 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -39 | -109 | -49 | -28 | 648 | -122 | -280 | -468 | -897 |
| Net financials | 0 | 204 | 1.786 | 3.188 | 7.671 | 5.551 | 10.082 | 41.949 | 73.444 | 48.410 | 41.848 |
| Profit before tax | -8 | 191 | 1.748 | 3.078 | 7.622 | 5.522 | 10.730 | 41.827 | 73.164 | 47.942 | 39.507 |
| Tax | -2 | -3 | 5 | -0 | -0 | -0 | 447 | -0 | 7 | 3.620 | 823 |
| Net profit | -6 | 194 | 1.743 | 3.078 | 7.622 | 5.522 | 10.284 | 41.827 | 73.157 | 44.322 | 38.684 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 246 | 1.893 | 5.644 | 12.467 | 12.990 | 20.614 | 60.426 | 127.723 | 162.298 | 193.983 |
| Equity | 44 | 238 | 1.890 | 4.898 | 12.466 | 12.989 | 20.273 | 60.100 | 127.257 | 161.579 | 193.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 4 | 746 | 1 | 1 | 341 | 326 | 466 | 719 | 720 |
| Total debt | 9 | 9 | 4 | 746 | 1 | 1 | 341 | 326 | 466 | 719 | 720 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|