| Revenue | DKK 57K | -60% |
| EBITDA | DKK 43K | +295% |
| Net profit | DKK 25K | +220% |
| Total assets | DKK 232K | +22% |
| Equity | DKK 28K | +735% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.232 | 842 | 568 | 280 | 823 | 365 | 422 | 687 | 143 | 57 |
| Staff expenses | -648 | -679 | -603 | -269 | -348 | -282 | -336 | -439 | -165 | -14 |
| EBITDA | 584 | 163 | -35 | 12 | 475 | 82 | 87 | 247 | -22 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 584 | 163 | -35 | 12 | 475 | 82 | 87 | 247 | -22 | 43 |
| Net financials | 1 | -0 | -0 | -0 | -3 | -3 | -5 | -5 | -3 | -10 |
| Profit before tax | 584 | 163 | -35 | 12 | 472 | 80 | 82 | 243 | -25 | 33 |
| Tax | 138 | 36 | -6 | 1 | 105 | 20 | 21 | 57 | -5 | 9 |
| Net profit | 446 | 127 | -29 | 10 | 367 | 59 | 61 | 186 | -21 | 25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086 | 556 | 379 | 368 | 984 | 751 | 757 | 265 | 191 | 232 |
| Equity | 446 | 408 | 275 | 286 | 652 | 587 | 647 | 24 | 3 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 149 | 104 | 82 | 332 | 164 | 109 | 241 | 188 | 204 |
| Total debt | 640 | 149 | 104 | 82 | 332 | 164 | 109 | 241 | 188 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BICL Holding ApS | Company | 100.0% | 100.0% | 2025 |
Discipelhuset ApS | Company | 33.3% | 33.3% | 2022 |
KICL Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Clausen | Chief Executive Officer | 0 companies |
| René Dalgas Andersen | Chief Executive Officer | 0 companies |