| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +10% |
| Net profit | DKK 453K | -54% |
| Total assets | DKK 5,4M | +3% |
| Equity | DKK 5,3M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -5 | -6 | -7 | -13 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -5 | -6 | -7 | -13 | -9 | -14 | -12 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -5 | -6 | -7 | -13 | -9 | -14 | -12 | -12 | -11 |
| Net financials | 247 | 387 | 254 | 199 | 532 | 520 | 1.033 | -31 | 725 | 1.052 | 392 |
| Profit before tax | 244 | 380 | 249 | 193 | 525 | 507 | 1.023 | -45 | 713 | 1.039 | 381 |
| Tax | -2 | 7 | 14 | -16 | 27 | 0 | 111 | -96 | 20 | 55 | -72 |
| Net profit | 246 | 373 | 235 | 209 | 498 | 507 | 912 | 50 | 693 | 985 | 453 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.698 | 1.774 | 1.893 | 2.014 | 2.391 | 2.794 | 3.681 | 3.534 | 4.262 | 5.233 | 5.400 |
| Equity | 1.483 | 1.756 | 1.890 | 1.996 | 2.388 | 2.787 | 3.588 | 3.525 | 4.104 | 4.971 | 5.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 18 | 3 | 19 | 3 | 7 | 93 | 9 | 158 | 262 | 98 |
| Total debt | 215 | 18 | 3 | 19 | 3 | 7 | 93 | 9 | 158 | 262 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|