| Revenue | DKK 4,4M | -12258% |
| EBITDA | DKK 4,2M | +11678% |
| Net profit | DKK -1,4M | -42% |
| Total assets | DKK 81,5M | -31% |
| Equity | DKK 19,3M | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -114 | -18 | 1 | -36 | 4.377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -455 | -217 | 1 | -36 | 4.168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3.426 |
| EBIT | -455 | -217 | 1 | -36 | 742 |
| Net financials | 527 | 453 | 457 | -1.154 | -2.512 |
| Profit before tax | 71 | 236 | 458 | -1.190 | -1.770 |
| Tax | 16 | 52 | 79 | -235 | -412 |
| Net profit | 56 | 184 | 379 | -955 | -1.358 |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 34.332 | 34.878 | 25.328 | 117.904 | 81.488 |
| Equity | 31.012 | 31.196 | 21.575 | 20.620 | 19.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 583 | 655 | 94.703 | 60.111 |
| Total debt | 239 | 583 | 655 | 94.703 | 60.111 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LB Management | Management | 2014 – 2018 |
TM Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bender | Management | 0 companies |
| Torbjörn Mattias Gelinder | Management | 0 companies |
| Karl Magnus Rosén | Chairman | 0 companies |
| Karl Magnus Rosén | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Chairman | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |
| Karl Per Vilhelm Skärgård | Board of Directors | 0 companies |