| Revenue | DKK 3,4M | +122% |
| EBITDA | DKK 2,4M | +350% |
| Net profit | DKK 1,8M | +349% |
| Total assets | DKK 3,6M | +85% |
| Equity | DKK 2,9M | +96% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 378 | 831 | 2.662 | 2.114 | 1.543 | 1.919 | 1.201 | 1.718 | 1.541 | 3.423 |
| Staff expenses | -624 | -202 | -300 | -211 | -205 | -288 | -626 | -756 | -752 | -1.016 | -1.058 |
| EBITDA | 6 | 176 | 531 | 2.451 | 1.909 | 1.255 | 1.294 | 445 | 965 | 525 | 2.365 |
| Depreciation & amort. | -0 | -19 | -67 | -8 | -113 | -62 | -7 | -0 | -0 | -0 | -26 |
| EBIT | 6 | 157 | 464 | 2.442 | 1.796 | 1.193 | 1.287 | 445 | 965 | 525 | 2.338 |
| Net financials | 1 | 0 | 1 | 4 | -19 | 7 | 34 | -15 | -37 | -7 | -15 |
| Profit before tax | 7 | 157 | 465 | 2.446 | 1.777 | 1.200 | 1.320 | 430 | 928 | 518 | 2.323 |
| Tax | 1 | 36 | 108 | 555 | 391 | 282 | 289 | 95 | 204 | 114 | 511 |
| Net profit | 6 | 121 | 357 | 1.892 | 1.386 | 918 | 1.031 | 335 | 724 | 404 | 1.812 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 219 | 955 | 2.909 | 2.324 | 1.801 | 1.672 | 1.669 | 2.347 | 1.936 | 3.576 |
| Equity | 56 | 176 | 533 | 2.324 | 1.911 | 1.479 | 1.610 | 945 | 1.369 | 1.473 | 2.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 43 | 422 | 585 | 414 | 322 | 63 | 724 | 978 | 464 | 679 |
| Total debt | 31 | 43 | 422 | 585 | 414 | 322 | 63 | 724 | 978 | 464 | 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FTV Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 | |
Kasper Inc. I/S | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Toquer Vestergaard | Management | 0 companies |
| Kasper Tulinius Daae | Chairman | 0 companies |
| Kasper Torres Gertsen | Board of Directors | 0 companies |