| Revenue | DKK 5,4M | -16% |
| EBITDA | DKK 188K | -81% |
| Net profit | DKK 60K | -91% |
| Total assets | DKK 2,3M | -37% |
| Equity | DKK 1,6M | -29% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.343 | 441 | 1.072 | 2.459 | 2.500 | 2.829 | 3.862 | 4.275 | 6.379 | 5.388 |
| Staff expenses | -840 | -259 | -735 | -1.972 | -2.223 | -2.365 | -3.122 | -3.469 | -5.405 | -5.200 |
| EBITDA | 503 | 182 | 338 | 486 | 277 | 464 | 740 | 807 | 975 | 188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -6 | -12 | -108 | -112 | -112 |
| EBIT | 503 | 182 | 338 | 486 | 276 | 458 | 728 | 699 | 862 | 77 |
| Net financials | 0 | -4 | 0 | 0 | -6 | -7 | -16 | -8 | 1 | 2 |
| Profit before tax | 503 | 178 | 338 | 486 | 269 | 451 | 711 | 691 | 863 | 79 |
| Tax | 120 | 41 | 75 | 109 | 62 | 100 | 158 | 155 | 194 | 19 |
| Net profit | 383 | 137 | 263 | 377 | 207 | 351 | 553 | 537 | 669 | 60 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 540 | 900 | 1.396 | 1.433 | 2.505 | 2.615 | 2.728 | 3.617 | 2.286 |
| Equity | 433 | 410 | 553 | 820 | 917 | 1.144 | 1.547 | 1.834 | 2.203 | 1.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 130 | 347 | 576 | 512 | 1.360 | 1.040 | 869 | 1.395 | 714 |
| Total debt | 289 | 130 | 347 | 576 | 512 | 1.360 | 1.040 | 869 | 1.395 | 714 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLION HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|