| Revenue | DKK -1,2M | -295% |
| EBITDA | DKK -6,8M | +20% |
| Net profit | DKK -9,4M | +53% |
| Total assets | DKK 188,3M | +38% |
| Equity | DKK 183M | +36% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.573 | 16.761 | 16.275 | 606 | -1.179 |
| Staff expenses | -21.493 | -21.316 | -21.430 | -9.092 | -5.096 |
| EBITDA | -3.920 | -4.556 | -5.154 | -8.486 | -6.801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.920 | -4.556 | -5.154 | -8.486 | -6.801 |
| Net financials | -14.463 | -18.790 | -16.701 | -14.659 | -3.271 |
| Profit before tax | -18.383 | -23.346 | -37.855 | -23.145 | -10.072 |
| Tax | -494 | 93 | -46 | -3.258 | -666 |
| Net profit | -17.889 | -23.439 | -37.809 | -19.888 | -9.405 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 130.213 | 127.507 | 126.080 | 136.486 | 188.348 |
| Equity | -49.639 | -73.077 | -114.292 | 134.654 | 182.972 |
| Long-term debt | 716 | 793 | 0 | 0 | 0 |
| Short-term debt | 175.284 | 193.173 | 240.372 | 1.832 | 5.377 |
| Total debt | 176.001 | 193.966 | 240.372 | 1.832 | 5.377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2014 – 2023 | |
| Board of Directors | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Møller Jensen | Management | 0 companies |
| Svend Jørgen Jensen | Chairman | 0 companies |
| Kasper Holch Kragelund | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |
| Simon Møller Eike | Board of Directors | 0 companies |