| Revenue | DKK 0 | — |
| EBITDA | DKK -104K | -9% |
| Net profit | DKK 11,4M | +893% |
| Total assets | DKK 34,7M | +46% |
| Equity | DKK 34,2M | +47% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -468 | -48 | -44 | -122 | -127 | -89 | -90 | -108 | -88 | -95 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -468 | -48 | -44 | -122 | -127 | -89 | -90 | -108 | -88 | -95 | -104 |
| Net financials | -63 | 1.995 | 417 | 2.057 | -1.340 | 3.702 | 963 | 3.397 | -1.214 | 1.302 | 1.288 | 11.540 |
| Profit before tax | -85 | 1.964 | 368 | 2.013 | -1.462 | 3.575 | 874 | 3.307 | -1.322 | 1.214 | 1.192 | 11.436 |
| Tax | -0 | -0 | 45 | 363 | -365 | 754 | 139 | 618 | 48 | 43 | 41 | 7 |
| Net profit | -66 | 1.528 | 324 | 1.649 | -1.096 | 2.822 | 735 | 2.688 | -1.370 | 1.171 | 1.151 | 11.429 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.664 | 22.490 | 22.472 | 24.040 | 22.185 | 23.481 | 22.412 | 24.252 | 22.381 | 23.150 | 23.840 | 34.730 |
| Equity | 20.643 | 22.070 | 22.293 | 23.839 | 21.993 | 23.179 | 21.994 | 24.133 | 21.912 | 22.584 | 23.235 | 34.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 420 | 179 | 201 | 193 | 302 | 418 | 120 | 469 | 566 | 605 | 566 |
| Total debt | 22 | 420 | 179 | 201 | 193 | 302 | 418 | 120 | 469 | 566 | 605 | 566 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|