| Revenue | DKK 413K | +48% |
| EBITDA | DKK -58K | +47% |
| Net profit | DKK 6,4M | +1240% |
| Total assets | DKK 20,3M | -3% |
| Equity | DKK 17,6M | -13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 134 | 615 | 311 | 855 | -59 | -69 | 59 | 272 | 280 | 413 |
| Staff expenses | -0 | -0 | -169 | -668 | -699 | -602 | -589 | -557 | -559 | -566 | -390 | -471 |
| EBITDA | -16 | -363 | -35 | -53 | -388 | 253 | -648 | -625 | -500 | -294 | -110 | -58 |
| Depreciation & amort. | -0 | -0 | -2 | -12 | -12 | -10 | -3 | -6 | -6 | -3 | -0 | -38 |
| EBIT | -16 | -363 | -37 | -65 | -400 | 243 | -652 | -631 | -506 | -297 | -110 | -96 |
| Net financials | 28 | 1.491 | 793 | 1.241 | 604 | 1.228 | 1.206 | 1.110 | 1.190 | 1.192 | 722 | 6.666 |
| Profit before tax | 16 | 1.475 | 756 | 1.176 | 204 | 1.471 | 555 | 478 | 684 | 896 | 612 | 6.570 |
| Tax | -0 | -0 | 169 | 261 | 46 | 331 | 127 | 108 | 152 | 199 | 136 | 190 |
| Net profit | 12 | 1.128 | 586 | 915 | 158 | 1.140 | 428 | 371 | 532 | 697 | 476 | 6.380 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.737 | 20.085 | 20.032 | 20.518 | 20.313 | 21.613 | 21.301 | 21.115 | 20.839 | 20.641 | 20.871 | 20.293 |
| Equity | 20.721 | 19.849 | 19.935 | 20.351 | 20.008 | 21.094 | 20.867 | 20.837 | 20.512 | 19.709 | 20.185 | 17.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 237 | 96 | 168 | 305 | 519 | 434 | 278 | 327 | 932 | 686 | 2.728 |
| Total debt | 16 | 237 | 96 | 168 | 305 | 519 | 434 | 278 | 327 | 932 | 686 | 2.728 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|