| Revenue | DKK 21K | — |
| EBITDA | DKK 21K | -81% |
| Net profit | DKK 124K | -87% |
| Total assets | DKK 15M | -20% |
| Equity | DKK 15M | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -21 | -23 | -26 | -26 | -24 | -53 | -48 | -34 | -6 | — | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -21 | -23 | -126 | -1.536 | -24 | -53 | -48 | -34 | -6 | 109 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -21 | -23 | -126 | -1.536 | -24 | -53 | -48 | -34 | -6 | 109 | 21 |
| Net financials | -14 | 1.571 | 956 | 1.415 | -655 | 2.569 | 2.604 | 2.480 | -1.268 | 1.387 | 1.158 | 121 |
| Profit before tax | -23 | 1.550 | 933 | 1.289 | -2.191 | 2.545 | 2.550 | 2.432 | -1.302 | 1.380 | 1.268 | 141 |
| Tax | -5 | 365 | 214 | 294 | -480 | 560 | 561 | 536 | -285 | 308 | 280 | 18 |
| Net profit | -18 | 1.185 | 720 | 994 | -1.711 | 1.985 | 1.989 | 1.896 | -1.017 | 1.073 | 987 | 124 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.699 | 19.614 | 19.656 | 20.386 | 17.546 | 18.917 | 20.690 | 20.543 | 18.040 | 18.816 | 18.696 | 14.984 |
| Equity | 20.691 | 19.376 | 19.646 | 20.190 | 17.529 | 18.914 | 20.153 | 20.049 | 18.032 | 16.105 | 15.842 | 14.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 238 | 11 | 196 | 18 | 4 | 537 | 494 | 8 | 2.712 | 2.854 | 18 |
| Total debt | 8 | 238 | 11 | 196 | 18 | 4 | 537 | 494 | 8 | 2.712 | 2.854 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|