| Revenue | DKK 26,8M | +134% |
| EBITDA | DKK 18,2M | +4744% |
| Net profit | DKK 12,4M | +1128% |
| Total assets | DKK 45,8M | -21% |
| Equity | DKK 18,8M | +196% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.877 | 12.634 | 6.371 | 11.471 | 26.825 |
| Staff expenses | -6.705 | -8.439 | -12.052 | -11.096 | -8.674 |
| EBITDA | 172 | 4.195 | -5.681 | 375 | 18.151 |
| Depreciation & amort. | -1.746 | -1.909 | -1.913 | -2.024 | -2.193 |
| EBIT | -1.574 | 2.286 | -7.594 | -1.649 | 15.958 |
| Net financials | -68 | -42 | -41 | 49 | -4 |
| Profit before tax | -1.642 | 2.244 | -7.635 | -1.600 | 15.961 |
| Tax | -0 | 384 | -1.643 | -388 | 3.512 |
| Net profit | -1.281 | 1.860 | -5.991 | -1.212 | 12.450 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.949 | 22.509 | 37.264 | 57.913 | 45.750 |
| Equity | 11.621 | 13.562 | 7.571 | 6.359 | 18.809 |
| Long-term debt | 2.439 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.694 | 8.002 | 29.127 | 51.375 | 25.191 |
| Total debt | 8.133 | 8.002 | 29.127 | 51.375 | 25.191 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2021 |
| Former (2) | ||
JC Management | Management | 2014 – 2021 |
HT Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jörg Franz Hefner | Management | 0 companies |
| Jesper Christiansen | Management | 0 companies |
| Henrik Thorn | Management | 0 companies |
| Martin Gustav Oberholzer | Chairman | 0 companies |
| Peter Lawrence | Board of Directors | 0 companies |
| Cort Steven Townsend | Board of Directors | 0 companies |