| Revenue | DKK 210K | +34% |
| EBITDA | DKK 210K | +34% |
| Net profit | DKK 5K | +120% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 208K | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 43 | 121 | 128 | 70 | 130 | 69 | 123 | 147 | 156 | 210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 43 | 121 | 128 | 70 | 130 | 69 | 123 | 147 | 156 | 210 |
| Depreciation & amort. | -0 | -16 | -16 | -16 | -16 | -16 | -16 | -20 | -20 | -30 | -30 |
| EBIT | 0 | 27 | 105 | 112 | 54 | 113 | 53 | 103 | 126 | 126 | 180 |
| Net financials | 0 | -57 | -52 | -43 | -41 | -42 | -44 | -62 | -124 | -159 | -174 |
| Profit before tax | 0 | -30 | 53 | 70 | 12 | 72 | 8 | 41 | 2 | -32 | 6 |
| Tax | -0 | -7 | 12 | 15 | 3 | 16 | 2 | 9 | 1 | -7 | 1 |
| Net profit | 0 | -23 | 41 | 54 | 10 | 56 | 6 | 32 | 2 | -25 | 5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.193 | 2.315 | 2.302 | 2.289 | 2.356 | 2.430 | 2.515 | 4.201 | 4.137 | 4.114 | 4.090 |
| Equity | 50 | 27 | 68 | 122 | 132 | 188 | 194 | 226 | 228 | 203 | 208 |
| Long-term debt | 1.457 | 1.437 | 1.419 | 1.400 | 1.378 | 2.169 | 2.200 | 2.897 | 2.938 | 3.805 | 3.428 |
| Short-term debt | 686 | 851 | 815 | 767 | 846 | 73 | 120 | 1.077 | 971 | 106 | 454 |
| Total debt | 2.143 | 2.288 | 2.234 | 2.167 | 2.224 | 2.242 | 2.320 | 3.974 | 3.909 | 3.911 | 3.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALDRUP INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Haldrup | Chief Executive Officer | 0 companies |