| Revenue | DKK -382K | -33% |
| EBITDA | DKK -649K | +26% |
| Net profit | DKK -816K | +26% |
| Total assets | DKK 2,4M | -7% |
| Equity | DKK -2,6M | -45% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 912 | 1.173 | -41 | -569 | -382 |
| Staff expenses | -661 | -995 | -736 | -308 | -267 |
| EBITDA | 251 | 178 | -776 | -877 | -649 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 251 | 178 | -776 | -877 | -649 |
| Net financials | -59 | -116 | -136 | -219 | -167 |
| Profit before tax | 192 | 62 | -913 | -1.096 | -816 |
| Tax | 44 | 7 | -0 | -0 | -0 |
| Net profit | 148 | 55 | -913 | -1.096 | -816 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.518 | 2.919 | 3.260 | 2.591 | 2.397 |
| Equity | 262 | 260 | -710 | -1.806 | -2.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.231 |
| Short-term debt | 2.256 | 2.658 | 3.969 | 4.397 | 2.788 |
| Total debt | 2.256 | 2.658 | 3.969 | 4.397 | 5.019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Annelise Gyrsting | Chief Executive Officer | 0 companies |