| Revenue | DKK -21K | -102% |
| EBITDA | DKK -385K | -187% |
| Net profit | DKK 1,4M | +11% |
| Total assets | DKK 9,9M | +44% |
| Equity | DKK 4,2M | +49% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 457 | 129 | -8 | -13 | -4 | -6 | 140 | 641 | 839 | -21 |
| Staff expenses | -392 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -309 | -395 | -365 |
| EBITDA | -81 | 187 | -30 | -8 | -13 | -4 | -6 | 140 | 332 | 443 | -385 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | 187 | -30 | -8 | -13 | -4 | -6 | 140 | 332 | 443 | -385 |
| Net financials | -6 | 0 | 0 | 1 | 4 | -53 | -43 | 2.630 | -252 | 990 | 1.830 |
| Profit before tax | -96 | 101 | -30 | -7 | -9 | -58 | -49 | 2.770 | 80 | 1.433 | 1.444 |
| Tax | -22 | -0 | -7 | 21 | -0 | -0 | -0 | 2 | 19 | 158 | 34 |
| Net profit | -73 | 101 | -23 | -29 | -9 | -58 | -49 | 2.768 | 62 | 1.275 | 1.410 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 96 | 27 | 30 | 1.045 | 1.044 | 1.050 | 5.338 | 6.090 | 6.883 | 9.935 |
| Equity | -23 | 78 | 47 | 19 | 41 | -17 | -66 | 2.702 | 2.764 | 2.819 | 4.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 18 | -20 | 11 | 1.004 | 1.061 | 1.116 | 2.636 | 3.327 | 4.064 | 5.737 |
| Total debt | 194 | 18 | -20 | 11 | 1.004 | 1.061 | 1.116 | 2.636 | 3.327 | 4.064 | 5.737 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|