| Revenue | DKK -34K | -17% |
| EBITDA | DKK -34K | +17% |
| Net profit | DKK 1,3M | -21% |
| Total assets | DKK 146,6M | -1% |
| Equity | DKK 74M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -50 | -37 | -48 | -41 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -37 | -48 | -41 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -37 | -48 | -41 | -34 |
| Net financials | 1.724 | 2.007 | 2.069 | 2.132 | 1.796 |
| Profit before tax | 1.674 | 1.969 | 2.021 | 2.091 | 1.762 |
| Tax | 348 | 433 | 445 | 460 | 476 |
| Net profit | 1.326 | 1.536 | 1.577 | 1.631 | 1.286 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.531 | 52.113 | 59.824 | 148.267 | 146.624 |
| Equity | 50.122 | 51.658 | 53.235 | 72.697 | 73.983 |
| Long-term debt | 0 | 0 | 0 | 48.927 | 54.648 |
| Short-term debt | 409 | 455 | 6.589 | 26.643 | 17.993 |
| Total debt | 409 | 455 | 6.589 | 75.570 | 72.641 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LP Management | Management | 2019 |
ST Founder | Founder | 2014 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (5) | ||
DF Management | Management | 2019 – 2022 |
SD Management | Management | 2019 – 2021 |
TS Management | Management | 2014 – 2019 |
BG Management | Management | 2019 – 2019 |
FB Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 100% | 100% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Søren Tyge Sørensen | Founder | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Søren Steen Hansen | Board of Directors | 0 companies |
| Jan Grænge | Board of Directors | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Claus Dyre Nielsen | Board of Directors | 0 companies |
| Peter Jalsøe | Board of Directors | 0 companies |