| Revenue | DKK 191K | -647% |
| EBITDA | DKK 191K | +415% |
| Net profit | DKK 129K | +319% |
| Total assets | DKK 1,1M | +26% |
| Equity | DKK 945K | +16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 243 | 18 | 178 | -95 | -55 | 235 | 517 | -35 | 191 |
| Staff expenses | -0 | -73 | -1 | -1 | -1 | -1 | -9 | -14 | -26 | -0 |
| EBITDA | 199 | 170 | 17 | 177 | -96 | -56 | 226 | 503 | -60 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -15 | -15 | -24 |
| EBIT | 199 | 170 | 17 | 177 | -99 | -59 | 223 | 489 | -75 | 167 |
| Net financials | -2 | -1 | -0 | 2 | 3 | 3 | 10 | 17 | -1 | 11 |
| Profit before tax | 197 | 168 | 17 | 180 | -95 | -55 | 233 | 506 | -76 | 177 |
| Tax | 47 | 37 | 4 | 40 | -21 | -12 | 51 | 111 | -17 | 48 |
| Net profit | 150 | 131 | 13 | 140 | -75 | -43 | 182 | 395 | -59 | 129 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 355 | 302 | 781 | 386 | 338 | 622 | 1.057 | 844 | 1.064 |
| Equity | 152 | 283 | 297 | 436 | 361 | 318 | 500 | 875 | 816 | 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 72 | 5 | 345 | 25 | 20 | 120 | 178 | 28 | 115 |
| Total debt | 71 | 72 | 5 | 345 | 25 | 20 | 120 | 178 | 28 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRUSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Grusgaard | Chief Executive Officer | 0 companies |