| Revenue | DKK 0 | — |
| EBITDA | DKK 183K | +102% |
| Net profit | DKK 177K | +102% |
| Total assets | DKK 30K | -41% |
| Equity | DKK -1,7M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 2.144 | 1.961 | 1.830 | 1.646 | 1.480 | 521 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | 2.144 | 1.961 | 1.830 | 1.646 | 1.480 | -7.604 | 183 |
| Depreciation & amort. | -51 | -1.452 | -1.452 | -1.452 | -5.068 | -1.341 | -641 | -0 |
| EBIT | -95 | 692 | 509 | 378 | -3.422 | 139 | -8.245 | 183 |
| Net financials | 27 | -1.436 | -1.531 | -1.327 | -1.338 | -1.100 | -1.180 | -6 |
| Profit before tax | -68 | -744 | -1.022 | -949 | -4.760 | -961 | -9.425 | 177 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | -744 | -1.022 | -949 | -4.760 | -961 | -9.425 | 177 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 38.459 | 37.314 | 35.804 | 33.259 | 28.443 | 26.345 | 51 | 30 |
| Equity | 10.932 | 10.189 | 10.967 | 10.018 | 8.499 | 7.538 | -1.887 | -1.710 |
| Long-term debt | 25.432 | 23.227 | 21.765 | 20.226 | 15.374 | 0 | 0 | 0 |
| Short-term debt | 2.094 | 3.898 | 3.072 | 3.014 | 4.570 | 18.807 | 1.938 | 1.740 |
| Total debt | 27.526 | 27.125 | 24.837 | 23.241 | 19.943 | 18.807 | 1.938 | 1.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2022 | — | — |
KM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLOL HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
INTERNATIONAL WIND ENERGY ApS | Company | 10.0% | 10.0% | 2014 |
TAINO VENTURES ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
CASPER HAASTRUP HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Richter | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Mikkel Mølbæk Rasmussen | Board of Directors | 0 companies |
| Casper Rasmussen | Chairman | 0 companies |