| Revenue | DKK 4,9M | +26% |
| EBITDA | DKK 4,6M | +246% |
| Net profit | DKK 909K | +120% |
| Total assets | DKK 98,4M | +1% |
| Equity | DKK 29,6M | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 248 | 1.810 | 2.846 | 2.182 | 3.437 | 4.099 | 5.037 | 3.897 | 3.880 | 4.875 |
| Staff expenses | -0 | -639 | -339 | -339 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.972 | 2.759 | 7.947 | 4.421 | 3.425 | 4.160 | 5.793 | 6.562 | 107 | -3.115 | 4.561 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.972 | 2.759 | 7.947 | 4.421 | 3.425 | 4.160 | 5.793 | 6.562 | 107 | -3.115 | 4.561 |
| Net financials | -26 | -532 | -1.458 | -2.161 | -1.723 | -852 | -1.472 | -1.441 | 4.365 | -2.709 | -3.401 |
| Profit before tax | 1.946 | 2.227 | 6.489 | 2.260 | 1.701 | 3.308 | 4.322 | 5.121 | 4.473 | -5.824 | 1.160 |
| Tax | 430 | 486 | 1.435 | 741 | 95 | 886 | 951 | 1.127 | 986 | -1.281 | 251 |
| Net profit | 1.516 | 1.741 | 5.053 | 1.519 | 1.606 | 2.422 | 3.371 | 3.993 | 3.487 | -4.543 | 909 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.852 | 26.466 | 51.013 | 49.229 | 62.058 | 70.173 | 93.258 | 98.582 | 103.826 | 97.143 | 98.415 |
| Equity | 1.566 | 3.308 | 8.361 | 18.526 | 20.132 | 22.369 | 25.740 | 29.734 | 33.221 | 28.678 | 29.587 |
| Long-term debt | 5.556 | 15.254 | 26.337 | 19.592 | 30.520 | 33.062 | 46.188 | 51.761 | 37.163 | 48.854 | 59.508 |
| Short-term debt | 317 | 6.900 | 14.052 | 8.376 | 8.617 | 11.990 | 18.542 | 13.917 | 31.861 | 19.334 | 8.783 |
| Total debt | 5.873 | 22.154 | 40.389 | 27.968 | 39.137 | 45.051 | 64.730 | 65.678 | 69.024 | 68.188 | 68.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pynten Holding ApS | Company | 100.0% | 100.0% | 2017 |
FRATER HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Sørensen | Management | 0 companies |