| Revenue | DKK 5,9M | +811% |
| EBITDA | DKK 5,9M | +811% |
| Net profit | DKK 4,5M | +2602% |
| Total assets | DKK 1,7M | -80% |
| Equity | DKK 331K | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | 478 | 329 | -13 | 296 | 735 | 648 | 5.905 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 606 | 478 | 329 | -13 | 296 | 735 | 648 | 5.905 |
| Depreciation & amort. | -68 | -96 | -193 | -228 | -297 | -338 | -363 | -0 |
| EBIT | 538 | 381 | 136 | -241 | -1 | 397 | 286 | 5.905 |
| Net financials | -193 | -163 | -96 | -90 | -184 | 1.202 | -72 | -125 |
| Profit before tax | 345 | 219 | 40 | -331 | -186 | 1.599 | 214 | 5.780 |
| Tax | 85 | 48 | 4 | -73 | -41 | 364 | 47 | 1.267 |
| Net profit | 260 | 170 | 36 | -258 | -145 | 1.236 | 167 | 4.513 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.816 | 8.607 | 8.765 | 8.791 | 8.793 | 8.657 | 8.553 | 1.726 |
| Equity | 310 | 480 | 517 | 259 | 114 | 152 | 319 | 331 |
| Long-term debt | 7.852 | 7.523 | 7.120 | 6.743 | 7.067 | 6.672 | 6.279 | 0 |
| Short-term debt | 610 | 475 | 919 | 1.533 | 1.334 | 1.548 | 1.639 | 1.394 |
| Total debt | 8.462 | 7.998 | 8.039 | 8.276 | 8.400 | 8.219 | 7.918 | 1.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2014 | — | — |
TB Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emma G.R. Holding ApS | Company | 10.0% | 10.0% | 2020 |
CDK AF 15. JUNI 2006 ApS | Company | 10.0% | 10.0% | 2020 |
STUBKJÆR GROUP ApS | Company | 15.0% | 15.0% | 2020 |
TO.WIN ApS | Company | 100.0% | 100.0% | 2014 |
WORTMANN HOLDING AF 1. APRIL 2008 ApS | Company | 25.0% | 25.0% | 2020 |
Sille G.R. Holding ApS | Company | 10.0% | 10.0% | 2020 |
J.R. HOLDING AF 4. APRIL 2001 ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen | Management | 0 companies |
| Torben Buur | Unofficial title | 0 companies |