| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 33K | +0% |
| Equity | DKK -272K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 283 | -22 | -11 | -12 | -9 | 0 | 0 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | 283 | -22 | -11 | -12 | -5 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | 600 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -640 | 283 | -22 | -11 | -12 | -5 | 0 | 0 | 0 | 0 |
| Net financials | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -640 | 283 | -22 | -11 | -12 | -5 | 0 | 0 | 0 | 0 |
| Tax | -143 | 62 | -5 | -2 | -3 | 2 | -0 | -0 | 3 | -0 |
| Net profit | -497 | 221 | -18 | -9 | -9 | -7 | 0 | 0 | -3 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 121 | 105 | 87 | 71 | 55 | 53 | 53 | 33 | 33 |
| Equity | -447 | -226 | -244 | -252 | -262 | -269 | -269 | -269 | -272 | -272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 347 | 349 | 339 | 333 | 324 | 322 | 322 | 305 | 305 |
| Total debt | 615 | 347 | 349 | 339 | 333 | 324 | 322 | 322 | 305 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TF-100K HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
SONNENSCHEIN ApS | Company | 20.0% | 20.0% | 2014 |
SAM-SYSTEM A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rødkjær | Management | 0 companies |
| Christian Schrøder | Board of Directors | 0 companies |
| Kim Stilling Andersen | Board of Directors | 0 companies |
| Preben Jakobsen | Board of Directors | 0 companies |
| Arne Bach Pedersen | Board of Directors | 0 companies |
| Kristian Bech Andersen | Chairman | 0 companies |