| Revenue | DKK 3,5M | -8% |
| EBITDA | DKK 1,9M | -14% |
| Net profit | DKK 1,4M | -17% |
| Total assets | DKK 2,7M | -30% |
| Equity | DKK 2,4M | -31% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.257 | 3.573 | 3.704 | 2.254 | 1.986 | 2.033 | 2.867 | 4.470 | 3.666 | 3.829 | 3.525 |
| Staff expenses | -1.183 | -1.384 | -1.334 | -1.293 | -1.293 | -1.372 | -1.400 | -1.442 | -1.629 | -1.650 | -1.657 |
| EBITDA | 2.074 | 2.189 | 2.370 | 961 | 692 | 661 | 1.468 | 3.028 | 2.038 | 2.179 | 1.868 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -8 | -8 | -8 | -8 | -7 | -0 |
| EBIT | 2.064 | 2.179 | 2.360 | 951 | 682 | 652 | 1.460 | 3.020 | 2.030 | 2.172 | 1.868 |
| Net financials | -8 | -24 | -34 | -9 | -8 | -23 | -16 | -14 | 43 | 42 | -17 |
| Profit before tax | 2.055 | 2.156 | 2.327 | 942 | 674 | 630 | 1.443 | 3.006 | 2.073 | 2.214 | 1.851 |
| Tax | 483 | 473 | 518 | 207 | 148 | 139 | 317 | 662 | 457 | 487 | 409 |
| Net profit | 1.572 | 1.683 | 1.809 | 735 | 526 | 491 | 1.126 | 2.345 | 1.616 | 1.727 | 1.442 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.364 | 3.791 | 4.034 | 3.831 | 3.625 | 3.753 | 4.764 | 4.918 | 4.530 | 3.857 | 2.695 |
| Equity | 2.072 | 2.755 | 3.564 | 3.299 | 3.125 | 3.116 | 3.742 | 4.086 | 3.703 | 3.429 | 2.371 |
| Long-term debt | 0 | 78 | 56 | 8 | 42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 957 | 414 | 524 | 457 | 636 | 1.022 | 831 | 828 | 428 | 324 |
| Total debt | 269 | 1.035 | 470 | 532 | 499 | 636 | 1.022 | 831 | 828 | 428 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B COOL A/S | Company | 50.0% | 50.0% | 2014 |
J WINTHER HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Winther | Management | 0 companies |
| Palle Føns Bendix | Board of Directors | 0 companies |
| Carsten Jensen | Chairman | 0 companies |
| Ejner Brodersen | Board of Directors | 0 companies |
| Jesper Fredberg Jensen | Chairman | 0 companies |
| Peter Lund Torjussen | Board of Directors | 0 companies |