| Revenue | DKK 30,3M | +33% |
| EBITDA | DKK 27,3M | +80% |
| Net profit | DKK 20,2M | +171% |
| Total assets | DKK 634,2M | +2% |
| Equity | DKK 294,3M | +7% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.500 | — | 37.500 | 37.500 | 37.211 | 26.525 | 19.400 | 31.444 | 24.755 | 20.960 | 22.813 | 30.306 |
| Staff expenses | -0 | -0 | -0 | -0 | -278 | -770 | -642 | -644 | -357 | -1.291 | -1.348 | -1.352 |
| EBITDA | 37.500 | 37.500 | 37.500 | 37.500 | 36.933 | 25.755 | 18.758 | -29.200 | 24.397 | -61.801 | 15.209 | 27.346 |
| Depreciation & amort. | -0 | -0 | -0 | -25.000 | -21.385 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37.500 | 37.500 | 37.500 | 12.500 | 15.548 | 25.755 | 18.758 | -29.200 | 24.397 | -61.801 | 15.209 | 27.346 |
| Net financials | -14.823 | -9.526 | -8.572 | -8.933 | -9.934 | -15.076 | -5.902 | -5.874 | -5.888 | -7.161 | -7.766 | -7.183 |
| Profit before tax | 22.677 | 27.974 | 28.928 | 3.567 | 5.614 | 10.679 | 12.856 | -35.074 | 18.510 | -68.961 | 7.443 | 20.163 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22.677 | 27.974 | 28.928 | 3.567 | 5.614 | 10.679 | 12.856 | -35.074 | 18.510 | -68.961 | 7.443 | 20.163 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753.749 | 762.715 | 770.940 | 774.712 | 775.481 | 754.258 | 758.065 | 711.390 | 703.291 | 633.609 | 619.419 | 634.236 |
| Equity | 282.412 | 309.071 | 335.924 | 340.695 | 346.667 | 357.346 | 370.201 | 335.128 | 353.637 | 284.676 | 274.142 | 294.305 |
| Long-term debt | 457.919 | 434.266 | 411.851 | 414.409 | 396.405 | 378.552 | 371.046 | 363.387 | 343.193 | 340.115 | 336.572 | 332.341 |
| Short-term debt | 13.418 | 19.378 | 23.166 | 19.608 | 32.410 | 18.360 | 16.817 | 12.876 | 6.460 | 8.818 | 8.705 | 7.590 |
| Total debt | 471.337 | 453.645 | 435.016 | 434.017 | 428.815 | 396.912 | 387.863 | 376.263 | 349.653 | 348.933 | 345.277 | 339.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2021 | — | — |
LA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 33.3% | 33.3% | 2014 |
B&MC BORGEN A/S | Company | 20.0% | 20.0% | 2014 |
LINAK BORGEN ApS | Company | 20.0% | 20.0% | 2014 |
A.E. BORGEN A/S | Company | 15.0% | 15.0% | 2024 |
P/S BORGEN SHOPPING | Company | 5.0% | 5.0% | 2024 |
BRAATEN OG PEDERSEN BORGEN ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Velling Pedersen | Management | 0 companies |
| Lars Asger Enggaard | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Gitte Tveen Rindalsholt | Board of Directors | 0 companies |
| Tom Peter Conny Johnsen | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Per Egebæk Have | Chairman | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |
| Carsten Borchert | Board of Directors | 0 companies |