| Revenue | DKK -358K | +68% |
| EBITDA | DKK -1M | -46% |
| Net profit | DKK 20,9M | +76% |
| Total assets | DKK 110,6M | +32% |
| Equity | DKK 79,4M | +27% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -200 | -26 | -32 | -22 | -32 | -27 | -28 | -31 | -77 | -214 | -358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -474 | -649 |
| EBITDA | -200 | -26 | -32 | -22 | -32 | -27 | -28 | -31 | -77 | -688 | -1.007 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -200 | -26 | -32 | -22 | -32 | -27 | -28 | -31 | -77 | -688 | -1.007 |
| Net financials | 2.584 | 521 | 1.449 | 2.224 | 8.088 | 6.918 | 8.442 | 4.632 | 17.967 | 12.433 | 21.711 |
| Profit before tax | 2.384 | 495 | 1.418 | 2.202 | 8.057 | 6.891 | 8.413 | 4.601 | 17.890 | 11.745 | 20.703 |
| Tax | -252 | -137 | -132 | -103 | -76 | -62 | -64 | -60 | -38 | -116 | -222 |
| Net profit | 2.635 | 632 | 1.550 | 2.305 | 8.132 | 6.953 | 8.478 | 4.661 | 17.927 | 11.861 | 20.925 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.530 | 18.654 | 16.285 | 16.609 | 21.552 | 31.233 | 34.852 | 45.059 | 60.483 | 83.818 | 110.627 |
| Equity | 2.685 | 3.317 | 4.867 | 7.172 | 15.304 | 22.258 | 30.735 | 36.661 | 54.589 | 62.449 | 79.375 |
| Long-term debt | 5.381 | 7.722 | 4.889 | 3.038 | 0 | 3.807 | 3.366 | 5.014 | 3.093 | 8.000 | 2.500 |
| Short-term debt | 12.463 | 7.615 | 6.529 | 6.399 | 6.248 | 5.168 | 751 | 3.383 | 2.801 | 13.368 | 28.752 |
| Total debt | 17.845 | 15.337 | 11.418 | 9.437 | 6.248 | 8.976 | 4.117 | 8.398 | 5.894 | 21.368 | 31.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2014 | — | — |
JE Management | Management | 2014 | — | — |
AM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLOCK END ApS | Company | 50.0% | 50.0% | 2014 |
CUEBID INVEST ApS | Company | 20.0% | 20.0% | 2014 |
BACKYARD INVEST ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Billy Rosthøj Jacobsen | Management | 0 companies |
| Jens Erhardt Moestrup Rasmussen | Management | 0 companies |
| Anders Moestrup Rasmussen | Management | 0 companies |