| Revenue | DKK 4,8M | +36% |
| EBITDA | DKK 6M | +72% |
| Net profit | DKK 3,9M | +33% |
| Total assets | DKK 136,3M | +3% |
| Equity | DKK 59,5M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 359 | 1.772 | 1.941 | 3.278 | 3.982 | 4.268 | 4.127 | 4.295 | 3.545 | 4.833 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 291 | 6.084 | 3.118 | 12.755 | 4.708 | 9.972 | 14.104 | -12.720 | 3.513 | 6.031 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -322 | -344 | -341 | -188 | -183 |
| EBIT | -33 | 291 | 6.084 | 3.118 | 12.755 | 4.703 | 9.650 | 13.760 | -13.060 | 3.324 | 5.847 |
| Net financials | -72 | -555 | -284 | -237 | -768 | 39 | -1.152 | -840 | -1.094 | -145 | -1.097 |
| Profit before tax | -105 | -264 | 5.800 | 2.880 | 11.987 | 4.742 | 8.497 | 12.920 | -14.154 | 3.179 | 4.750 |
| Tax | -55 | -28 | 1.276 | 634 | 2.637 | 1.043 | 1.867 | 2.842 | -3.114 | 266 | 871 |
| Net profit | -50 | -236 | 4.524 | 2.247 | 9.350 | 3.699 | 6.630 | 10.078 | -11.040 | 2.913 | 3.880 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.881 | 32.318 | 45.187 | 78.928 | 101.347 | 122.984 | 130.187 | 145.201 | 135.061 | 132.079 | 136.332 |
| Equity | 1.950 | 7.714 | 12.239 | 14.485 | 23.835 | 27.534 | 39.664 | 63.741 | 52.701 | 55.614 | 59.493 |
| Long-term debt | 3.878 | 12.918 | 26.981 | 26.740 | 60.704 | 65.636 | 67.274 | 66.855 | 64.274 | 58.933 | 56.084 |
| Short-term debt | 9.053 | 11.686 | 5.013 | 36.487 | 13.504 | 26.328 | 18.477 | 7.550 | 14.698 | 14.336 | 17.197 |
| Total debt | 12.931 | 24.604 | 31.994 | 63.227 | 74.208 | 91.963 | 85.751 | 74.406 | 78.972 | 73.269 | 73.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rubin Holding Sejs ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Stensbjerg | Management | 0 companies |
| Allan Hauge | Chairman | 0 companies |
| Lars Søgaard | Chairman | 0 companies |
| Anne Eline Vibe Stensbjerg | Board of Directors | 0 companies |