| Revenue | DKK 30,1M | +7% |
| EBITDA | DKK 7M | +1% |
| Net profit | DKK 6,2M | +35% |
| Total assets | DKK 58,1M | -15% |
| Equity | DKK 35,4M | +21% |
| Employees | 25 | — |
| Item | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.892 | 21.415 | 22.907 | 28.038 | 30.130 |
| Staff expenses | -13.800 | -16.006 | -17.279 | -21.094 | -23.148 |
| EBITDA | 4.092 | 5.409 | 5.628 | 6.944 | 6.981 |
| Depreciation & amort. | -51 | -33 | -142 | -125 | -39 |
| EBIT | 4.042 | 5.376 | 5.487 | 6.820 | 6.942 |
| Net financials | -264 | -270 | -112 | -11 | -10 |
| Profit before tax | 3.778 | 5.106 | 5.374 | 6.808 | 6.932 |
| Tax | 886 | 1.123 | 1.430 | 2.206 | 741 |
| Net profit | 2.892 | 3.982 | 3.945 | 4.603 | 6.191 |
| Item | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.619 | 41.434 | 48.620 | 68.499 | 58.123 |
| Equity | 10.930 | 14.912 | 24.651 | 29.253 | 35.445 |
| Long-term debt | 507 | 1.317 | 0 | 0 | 0 |
| Short-term debt | 18.174 | 25.177 | 23.969 | 39.246 | 22.678 |
| Total debt | 18.681 | 26.494 | 23.969 | 39.246 | 22.678 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2025 |
TK Founder | Founder | 2014 |
| Former (1) | ||
Wv Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Witte van Cappellen | Management | 0 companies |
| Matilde Høite Mortensen | Management | 0 companies |
| Thomas Korfix Gjøl-Trønning | Founder | 0 companies |
| Sebastian Schaeffer | Chairman | 0 companies |
| Jonas Forsell | Board of Directors | 0 companies |
| Andreas Gunnar Olofsson | Chairman | 0 companies |
| Anita Elisabeth Björnström | Board of Directors | 0 companies |
| Eva Kristina Caroline Af Kleen | Board of Directors | 0 companies |
| Jim Frandsen | Chairman | 0 companies |
| Troels Bojesen | Board of Directors | 0 companies |