| Revenue | DKK -28K | +17% |
| EBITDA | DKK -28K | +74% |
| Net profit | DKK -52K | +61% |
| Total assets | DKK 887K | -3% |
| Equity | DKK 126K | +124% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | -491 | -55 | -10 | -26 | -20 | -31 | -20 | -22 | -24 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | -491 | -55 | -10 | -26 | -20 | -31 | -20 | -22 | -107 | -28 |
| Depreciation & amort. | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | -491 | -55 | -10 | -26 | -20 | -31 | -20 | -22 | -107 | -28 |
| Net financials | -86 | -123 | 85 | -0 | 69 | 67 | 104 | 40 | 46 | -28 | -24 |
| Profit before tax | -35 | -614 | 30 | -11 | 43 | 47 | 72 | 20 | 24 | -135 | -52 |
| Tax | 13 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48 | -614 | 30 | -11 | 43 | 47 | 72 | 20 | 24 | -135 | -52 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.968 | 2.069 | 2.202 | 1.555 | 1.688 | 1.987 | 2.100 | 1.365 | 1.022 | 915 | 887 |
| Equity | 2 | -613 | -582 | -593 | -550 | -503 | -430 | -411 | -387 | -522 | 126 |
| Long-term debt | 2.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.538 | 2.682 | 2.784 | 2.148 | 2.238 | 2.490 | 2.530 | 1.776 | 1.409 | 1.437 | 761 |
| Total debt | 4.967 | 2.682 | 2.784 | 2.148 | 2.238 | 2.490 | 2.530 | 1.776 | 1.409 | 1.437 | 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2025 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBT HOLDING, KØBENHAVN ApS | Company | 50.0% | 50.0% | 2018 |
Coops Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Martin Bidstrup | Chief Executive Officer | 0 companies |