| Revenue | DKK -64K | +15% |
| EBITDA | DKK -64K | -15% |
| Net profit | DKK 664K | +220% |
| Total assets | DKK 16,4M | -28% |
| Equity | DKK 16,3M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -21 | -23 | -36 | -34 | -54 | -38 | -56 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -21 | -23 | -36 | -4.890 | 732 | 3.584 | -56 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -21 | -23 | -36 | -4.890 | 732 | 3.584 | -56 | -64 |
| Net financials | -358 | 1.072 | 9.348 | 3.717 | 5.496 | -374 | -1.505 | 328 | 771 |
| Profit before tax | -387 | 1.051 | 9.325 | 3.681 | 606 | 358 | 2.079 | 273 | 708 |
| Tax | -89 | -88 | 33 | -124 | 26 | -8 | 59 | 65 | 44 |
| Net profit | -298 | 1.139 | 9.292 | 3.805 | 579 | 366 | 2.020 | 208 | 664 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.591 | 19.451 | 28.214 | 20.359 | 20.528 | 20.580 | 22.790 | 22.625 | 16.357 |
| Equity | 2 | 1.141 | 10.333 | 14.138 | 14.317 | 14.283 | 15.903 | 16.144 | 16.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.589 | 18.311 | 17.881 | 6.221 | 6.211 | 6.297 | 6.887 | 6.481 | 58 |
| Total debt | 21.589 | 18.311 | 17.881 | 6.221 | 6.211 | 6.297 | 6.887 | 6.481 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALPAVE JMAP ApS | Company | 25.0% | 15.0% | 2014 |
MALPAVE MAL ApS | Company | 25.0% | 15.0% | 2014 |
SEFI Holding ApS | Company | 100.0% | 100.0% | 2023 |
MALPAVE VIRUM ApS | Company | 25.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kristensen | Management | 0 companies |
| Jytte Annette Kristensen | Chairman | 0 companies |
| Jesper Kristensen | Board of Directors | 0 companies |
| Mikael Kisbye Kristensen | Board of Directors | 0 companies |
| Søren Tang Kristensen | Board of Directors | 0 companies |