| Revenue | DKK -185K | -642% |
| EBITDA | DKK -185K | -642% |
| Net profit | DKK -134K | -4116% |
| Total assets | DKK 1,6M | -29% |
| Equity | DKK 1,2M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 1.296 | 1.433 | 601 | 742 | 3.919 | 966 | 259 | 210 | 34 | -185 |
| Staff expenses | -418 | -1.184 | -1.148 | -562 | -580 | -2.562 | -949 | -624 | -174 | -0 | -0 |
| EBITDA | 27 | 112 | 285 | 39 | 162 | 1.357 | 17 | -364 | 35 | 34 | -185 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -16 | -24 | -44 | -42 | -0 | -0 | -0 |
| EBIT | 27 | 112 | 276 | 31 | 146 | 1.333 | -27 | -407 | 35 | 34 | -185 |
| Net financials | -0 | -0 | -1 | 11 | -4 | 22 | 48 | 47 | -6 | 46 | 54 |
| Profit before tax | 27 | 112 | 276 | 41 | 143 | 1.355 | 22 | -360 | 29 | 80 | -131 |
| Tax | 8 | 27 | 68 | 14 | 39 | 297 | 10 | -158 | 27 | 83 | 2 |
| Net profit | 19 | 85 | 208 | 28 | 103 | 1.058 | 11 | -202 | 3 | -3 | -134 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 332 | 700 | 2.777 | 1.430 | 3.107 | 2.463 | 1.978 | 1.930 | 2.237 | 1.579 |
| Equity | 69 | 153 | 361 | 389 | 492 | 1.550 | 1.561 | 1.359 | 1.362 | 1.359 | 1.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 179 | 338 | 2.386 | 895 | 1.556 | 894 | 618 | 568 | 878 | 354 |
| Total debt | 129 | 179 | 338 | 2.386 | 895 | 1.556 | 894 | 618 | 568 | 878 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. K. ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Mark Andersen | Management | 0 companies |