| Revenue | DKK -113K | -81% |
| EBITDA | DKK -821K | +50% |
| Net profit | DKK -5,9M | -168% |
| Total assets | DKK 963K | -92% |
| Equity | DKK -566K | -106% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.493 | 938 | 1.765 | 1.359 | 1.600 | 1.477 | -599 | -113 |
| Staff expenses | -0 | -0 | -927 | -721 | -872 | -1.005 | -1.363 | -1.160 | -1.041 | -709 |
| EBITDA | 0 | 0 | 567 | 212 | 893 | 355 | 237 | 316 | -1.639 | -821 |
| Depreciation & amort. | -0 | -0 | -31 | -18 | -16 | -17 | -9 | -30 | -32 | -0 |
| EBIT | 0 | 0 | 536 | 194 | 878 | 338 | 228 | 286 | -1.672 | -821 |
| Net financials | 0 | 0 | 732 | 601 | -577 | 1.504 | 4.708 | 2.301 | -866 | -5.618 |
| Profit before tax | 0 | 0 | 1.268 | 794 | 300 | 1.841 | 4.936 | 2.587 | -2.538 | -6.439 |
| Tax | -0 | -0 | 125 | 102 | 33 | 123 | -264 | 242 | -328 | -508 |
| Net profit | 0 | 0 | 1.143 | 692 | 267 | 1.719 | 5.200 | 2.345 | -2.210 | -5.931 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 10.340 | 13.013 | 8.467 | 9.551 | 21.993 | 14.848 | 12.307 | 963 |
| Equity | 0 | 0 | 2.987 | 3.614 | 3.883 | 5.376 | 10.488 | 11.546 | 10.199 | -566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 142 | 229 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 7.142 | 9.141 | 4.236 | 3.661 | 10.846 | 2.794 | 1.919 | 1.529 |
| Total debt | 0 | 0 | 7.142 | 9.141 | 4.236 | 3.803 | 11.075 | 2.794 | 1.919 | 1.529 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Pettersson | Chairman | 0 companies |
| Lise-Lotte Schulze | Board of Directors | 0 companies |