| Revenue | DKK 2,9M | +159% |
| EBITDA | DKK 2M | +278% |
| Net profit | DKK 1,6M | +243% |
| Total assets | DKK 6,7M | +26% |
| Equity | DKK 2,6M | +77% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 1.018 | 2.362 | 3.148 | 1.790 | 487 | 850 | 3.169 | 1.136 | 2.940 |
| Staff expenses | -50 | -169 | -362 | -661 | -772 | -726 | -604 | -610 | -615 | -974 |
| EBITDA | 120 | 849 | 2.000 | 2.487 | 1.018 | -239 | 247 | 2.559 | 521 | 1.966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | 849 | 2.000 | 2.487 | 1.018 | -239 | 247 | 2.559 | 521 | 1.966 |
| Net financials | 0 | -1 | 29 | -64 | 135 | -58 | 21 | 16 | 74 | 74 |
| Profit before tax | 120 | 849 | 2.029 | 2.423 | 1.153 | -296 | 268 | 2.575 | 595 | 2.041 |
| Tax | 28 | 187 | 449 | 534 | 257 | 9 | 59 | 562 | 131 | 450 |
| Net profit | 91 | 661 | 1.580 | 1.890 | 896 | -305 | 209 | 2.013 | 464 | 1.591 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.423 | 4.272 | 5.816 | 6.338 | 5.529 | 1.869 | 4.317 | 6.258 | 5.298 | 6.685 |
| Equity | 91 | 753 | 2.133 | 2.442 | 1.688 | 283 | 492 | 2.505 | 1.469 | 2.600 |
| Long-term debt | 200 | 200 | 0 | 0 | 0 | 564 | 583 | 451 | 0 | 0 |
| Short-term debt | 2.131 | 3.319 | 3.684 | 3.896 | 3.841 | 1.022 | 3.243 | 3.301 | 3.829 | 4.085 |
| Total debt | 2.331 | 3.519 | 3.684 | 3.896 | 3.841 | 1.586 | 3.826 | 3.753 | 3.829 | 4.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLIGATER HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
SONNY RASMUSSEN CONSULTING ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Andersen | Management | 0 companies |